Investors & media Changes in shareholder's equity

Home / Investors & media / Financial Info / Changes in shareholder's equity

Download Excel
Specification of change in equity
 
MSEK
Opening equity
Adjustment for new accounting principles, IAS 39
Net profit for the period
Rights issue
Market value of financial instruments in accordance with IAS 39
Dividend
New share issue via conversion
Adapting to recommendation RR 29 of the Swedish Financial Accounting Standards Council
Share buy-back
Sale of own shares, incentive scheme
Convertible subordinated debenture *
Share-based payment to be settled in equity instruments, IFRS 2
Exchange rate differences in equity
Non-controlling interests
Closing equity
           
20112010200920082007200620052004200320022001MSEK
4,6373,9952,6382,8982,6782,52630373204323330912224Opening equity
------43----Adjustment for new accounting principles, IAS 39
593689431152336312-183509748800867Net profit for the period
--925--------Rights issue
----235526-41----Market value of financial instruments in accordance with IAS 39
-361-52--180-180-167-334-346-376-220-Dividend
----73-----New share issue via conversion
--------10---Adapting to recommendation RR 29 of the Swedish Financial Accounting Standards Council
--------317-401-441-Share buy-back
-5116------Sale of own shares, incentive scheme
----1----3-Convertible subordinated debenture *
2----------Share-based payment to be settled in equity instruments, IFRS 2
---2-2-24-3---Exchange rate differences in equity
1----------Non-controlling interests
4,8724,6373,9952,6382,8982,67825263037320432333091
2011   2010   2009   2008   2007   2006   2005   2004   2003   
IVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIIVIIIIIIMSEK
4,6374,6374,6374,6373,9953,9953,9953,9952,6382,6382,6382,6382,8982,8982,8982,8982,6782,6782,6782,6782,5262,5262,5262,5263,0373,0373,0373,0373,2043,2043,2043,2043,2333,2333,2333,233Opening equity
------------ -----------43434343--------Adjustment for new accounting principles, IAS 39
59352036523268945820211343134215525152250187130336183981073122229332-183-2443735509429248147748577390200Net profit for the period
--------925928                          Rights issue
-------------235-9040526331-646354840-41-53-107-29--------Market value of financial instruments in accordance with IAS 39
-361-361-3610-52-52-52------180-180-180--180-180-180--167-167-167--334-334-334--346-346-346--376-376-376-Dividend
----------------7777321-------------New share issue via conversion
-----------------------------10-10-10-10----Adapting to recommendation RR 29 of the Swedish Financial Accounting Standards Council
-----------------------------317-229-168-96-401-141-52-Share buy-back
----544011101--0666-----------------Sale of own shares, incentive scheme
-------------11-1-------------------Convertible subordinated debenture *
221---------------------------------Share-based payment to be settled in equity instruments, IFRS 2
------------2--6-7-2032-2---4333-3-1------Exchange rate differences in equity
1-----------------------------------Non-controlling interests
4,8724,7984,6424,8694,6374,4054,1494,1083,9953,9092,7942,6632,6382,8792,9043,0212,8982,7572,6432,7302,6782,6182,5012,5982,5262,4522,6793,0893,0373,0472,9283,2453,2043,2933,1953,433

* Difference in value market rate/nominal rate